{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["TPF-5(121)"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"TPF-5(121)","index":0,"n_rows":25,"n_cols":11,"rows_kept":25,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["Project No.TPF-5(002)"]
["Project Manager: Keith Fulton"]
[]
[]
[]
[{"$nulls":5},"Invoiced amt","Actual",null,"Actual ","Varience","Actual "]
[null,"$ Committed","Program Code","Obligated","Contribution ","Before","Expenditures",null,"Expenditure","Over/","Expense"]
["State","on Website","(e.g., L560)a","in FMIS","Percentage",294997.72,"After-realligmt","UDO","Distribution","(Under)","%"]
["Wyomng",null,860,30000,0.10169570124135198,30000,30000,0,30000,0,0.10169570124135198]
["Wyomng",null,"H550",20000,0.06779713416090132,20000,20000,0,20000,0,0.06779713416090132]
["Wyomng",null,"H560",20000,0.06779713416090132,20000,20000,0,20000,0,0.06779713416090132]
["Wyomng",null,"L560",49997.72,0.16948510652895896,49997.72,49997.72,0,49997.72,0,0.16948510652895896]
["Wyomng",null,"Q560",175000,0.5932249239078865,175000,175000,0,175000,0,0.5932249239078865]
[null,null,null,294997.72,1,294997.72,294997.72,0,294997.72,0,1]
[]
["The Delphi expenses to be recorded should be those indicated in the Invoiced Amount column."]
["The funds to be released back to the states should be those in the UDO column. "]
[]
["The above spreadsheet should be completed with information with transactions incurred under the Old Pooled Fund procedures (i.e. do not incl transfer information)."]
["If the amount committed on the website does not agree with the amount obligated in FMIS, please explain why"]
[]
[]
[]
[]
["Note:"]