{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":64,"n_cols":9,"rows_kept":64,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,7],[63,0,65,7]],"flags":["formulas_cached_only"]}
["State Allocations for TRB Core Program",{"$nulls":7},1.025]
["FY 2007 - 2009 Triennium"]
[null,null,null," ",null,null,null," "]
[null,"Current",null," ",null,null,null," "]
[null,"(FY 2004-2006)",null,"FY 2007-2009",null,"Increase",null,"FY 2007-2009"]
[null,"Annual",null,"Annual",null,"over Current",null,"Pooled"]
["State","Allocation",null,"Allocation*",null,"Allocation",null,"Funds Amounts"]
[]
["Alabama",115060,null,141465,null,0.22948896228054927,null,145000]
["Alaska",85230,null,96900,null,0.13692361844420978,null,99325]
["Arizona",109320,null,136380,null,0.24753018660812295,null,139790]
["Arkansas",91865,null,110315,null,0.20083818646927556,null,113075]
["California",408780,null,490630,null,0.20022995254170947,null,502895]
["Colorado",94025,null,111910,null,0.19021536825312416,null,114710]
["Connecticut",106300,null,123560,null,0.16237064910630292,null,126650]
["Delaware",58855,null,68755,null,0.16821000764590943,null,70475]
["District of Columbia",57305,null,68580,null,0.19675420992932555,null,70295]
["Florida",224760,null,281390,null,0.251957643708845,null,288425]
["Georgia",178770,null,219460,null,0.22761089668288864,null,224945]
["Hawaii",63485,null,73145,null,0.1521619280144916,null,74975]
["Idaho ",70450,null,84735,null,0.2027679205110007,null,86855]
["Illinois",182610,null,217545,null,0.19130934779037292,null,222985]
["Indiana",136330,null,168590,null,0.23663170248661336,null,172805]
["Iowa",92060,null,105905,null,0.1503910493156637,null,108555]
["Kansas",90190,null,105095,null,0.16526222419336956,null,107720]
["Kentucky",105285,null,125190,null,0.18905827040889014,null,128320]
["Louisiana",105730,null,125270,null,0.18481036602667172,null,128400]
["Maine",62375,null,72345,null,0.15983967935871743,null,74155]
["Maryland",105360,null,125870,null,0.194665907365224,null,129015]
["Massachusetts",116960,null,137710,null,0.1774110807113543,null,141155]
["Michigan",168970,null,201670,null,0.1935254778954844,null,206710]
["Minnesota",101770,null,124590,null,0.22423110936425272,null,127705]
["Mississippi",91175,null,107450,null,0.1785028790786948,null,110135]
["Missouri",137675,null,164935,null,0.19800254221899402,null,169060]
["Montana",82880,null,97460,null,0.1759169884169884,null,99900]
["Nebraska",75130,null,87165,null,0.16018900572341274,null,89345]
["Nevada",70280,null,82090,null,0.1680421172453045,null,84140]
["New Hampshire",60970,null,72570,null,0.1902575036903395,null,74385]
["New Jersey",146565,null,177430,null,0.21058915839388667,null,181865]
["New Mexico",81600,null,96475,null,0.18229166666666666,null,98890]
["New York",254015,null,294445,null,0.15916382890774167,null,301805]
["North Carolina",149795,null,182510,null,0.21839847791982375,null,187075]
["North Dakota",68135,null,79565,null,0.16775519189843693,null,81555]
["Ohio",185515,null,223540,null,0.20496994852168288,null,229130]
["Oklahoma",103810,null,125120,null,0.20527887486754648,null,128250]
["Oregon",88965,null,105175,null,0.18220648569662226,null,107805]
["Pennsylvania",219840,null,269695,null,0.22677856622998543,null,276435]
["Puerto Rico",48610,null,62850,null,0.2929438387163135,null,64420]
["Rhode Island",64635,null,75090,null,0.16175446739382687,null,76965]
["South Carolina",105700,null,127365,null,0.20496688741721855,null,130550]
["South Dakota",70040,null,82190,null,0.17347230154197602,null,84245]
["Tennessee",126370,null,151145,null,0.19605127799319458,null,154925]
["Texas",354245,null,441195,null,0.24545159423562787,null,452225]
["Utah",73100,null,85430,null,0.16867305061559507,null,87565]
["Vermont",59505,null,69700,null,0.1713301403243425,null,71445]
["Virginia",141075,null,172075,null,0.21974127237285132,null,176375]
["Washington",113665,null,133090,null,0.1708969339726389,null,136415]
["West Virginia",76960,null,90095,null,0.17067307692307693,null,92345]
["Wisconsin",120095,null,145400,null,0.21070818935009783,null,149035]
["Wyoming",69965,null,82170,null,0.17444436503966268,null,84225]
[{"$nulls":8}," "]
["Total",6172160,null,7400425,null,0.1990008360120282,null,7585450,7585436]
[]
["*The FY 2007-2009 allocation is the result of averaging the formula results with numbers based on an across-the-board 19.9% increase over each state's FY 2004-2006 annual allocation.  Formula: A+bx where A=$47,630, b=$4,923,660, and x=the state's percentage share of SPR funds (2006 apportionment)."]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}